Artivion Reports Fourth Quarter and Full Year 2023 Financial Results
Fourth Quarter and Recent Business Highlights:
- Achieved revenue of
$93.7 million in the fourth quarter of 2023 versus$79.4 million in the fourth quarter of 2022, an increase of 18% on a GAAP basis and 15% on a non-GAAP constant currency basis - Achieved revenue of
$354.0 million for the full year of 2023 versus$313.8 million for the full year of 2022, an increase of 13% on a GAAP basis and 12% on a non-GAAP constant currency basis - Net loss was
($4.0) million or ($0.10 ) per fully diluted share and non-GAAP net income was$4.6 million or$0.11 per fully diluted share in the fourth quarter of 2023 - Non-GAAP adjusted EBITDA increased 40% to
$15.3 million in the fourth quarter of 2023 compared to$11.0 million in the fourth quarter of 2022. For the full year adjusted EBITDA increased 29.5% to$53.8 million - Generated
$11.4 million of free cash flow for the full year of 2023 - Closed non-dilutive credit agreement for
$350.0 million of senior secured, interest-only, credit facilities with 6-year maturities - Completed enrollment of the AMDS PERSEVERE clinical trial and presented positive results of the full IDE cohort at the STS Annual Meeting demonstrating a significant reduction of all-cause mortality and primary major adverse events (MAEs) at 30-days following AMDS implantation
- Appointed
Lance A. Berry as Executive Vice President and Chief Financial Officer
"2023 was a standout year for
Fourth Quarter 2023 Financial Results
Total revenues for the fourth quarter of 2023 were
Net loss for the fourth quarter of 2023 was
Full Year 2023 Financial Results
Total revenues for 2023 were
Net loss for 2023 was
2024 Financial Outlook
The Company expects revenues for the full year 2024 to be in the range of
The Company's financial performance for 2024 and future periods is subject to the risks identified below.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures, including non-GAAP revenue, non-GAAP net income, non-GAAP adjusted EBITDA, non-GAAP general, administrative, and marketing expenses, and free cash flows. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with US GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP revenues are adjusted for the impact of changes in currency exchange. The Company's non-GAAP net income; non-GAAP adjusted EBITDA; non-GAAP general, administrative, and marketing, and free cash flows results exclude (as applicable) depreciation and amortization expense; interest income and expense; stock-based compensation expense; loss or gain on foreign currency revaluation; income tax expense or benefit; corporate rebranding expense; business development, integration, and severance income or expense; non-cash interest expense; gain from sale of non-financial assets, and abandonment of CardioGenesis cardiac laser therapy business. The Company generally uses non-GAAP financial measures to facilitate management's review of the operational performance of the company and as a basis for strategic planning. Company management believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating transactions; the operating expense structure of the Company's existing and recently acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses, and the transaction and integration expenses incurred in connection with recently acquired and divested product lines; and the operating expense structure excluding fluctuations resulting from foreign currency revaluation and stock-based compensation expense. The Company believes it is useful to exclude certain expenses because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as impact of recent acquisitions, non-cash expense related to amortization of previously acquired tangible and intangible assets, and any related adjustments to their carrying values. The Company has adjusted for the impact of changes in currency exchange from certain revenues to evaluate comparable product growth rates on a constant currency basis. The Company does, however, expect to incur similar types of expenses and currency exchange impacts in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur. Company management encourages investors to review the Company's consolidated financial statements and publicly filed reports in their entirety, including the reconciliation of GAAP to non-GAAP financial measures.
Webcast and Conference Call Information
The company will hold a teleconference call and live webcast on
The live webcast and replay can be accessed by going to the Investors section of the
About
Headquartered in suburban
Forward Looking-Statements
Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include, but are not limited to, that we are entering 2024 with strong momentum and confidence in our ability to drive profitable growth, given our financial performance in 2023, our improved capital structure, and our on-going clinical progress; we expect revenues for the full year 2024 to be in the range of
Consolidated Statements of Operations and Comprehensive Income (Loss) In Thousands, Except Per Share Data |
|||||||
(Unaudited) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Revenues: |
|||||||
Products |
$ 69,144 |
$ 58,627 |
$ 261,185 |
$ 230,353 |
|||
Preservation services |
24,526 |
20,771 |
92,819 |
83,436 |
|||
Total revenues |
93,670 |
79,398 |
354,004 |
313,789 |
|||
Cost of products and preservation services: |
|||||||
Products |
22,511 |
18,785 |
84,595 |
72,166 |
|||
Preservation services |
10,064 |
9,725 |
40,233 |
39,100 |
|||
Total cost of products and preservation services |
32,575 |
28,510 |
124,828 |
111,266 |
|||
Gross margin |
61,095 |
50,888 |
229,176 |
202,523 |
|||
Operating expenses: |
|||||||
General, administrative, and marketing |
50,278 |
38,454 |
208,977 |
157,443 |
|||
Research and development |
7,645 |
8,304 |
28,707 |
38,879 |
|||
Total operating expenses |
57,923 |
46,758 |
237,684 |
196,322 |
|||
Gain from sale of non-financial assets |
— |
— |
(14,250) |
— |
|||
Operating income |
3,172 |
4,130 |
5,742 |
6,201 |
|||
Interest expense |
6,244 |
5,370 |
25,299 |
18,224 |
|||
Interest income |
(398) |
(61) |
(1,077) |
(147) |
|||
Other (income) expense, net |
(2,083) |
(4,456) |
3,106 |
3,108 |
|||
(Loss) income before income taxes |
(591) |
3,277 |
(21,586) |
(14,984) |
|||
Income tax expense |
3,384 |
1,108 |
9,104 |
4,208 |
|||
Net (loss) income |
$ (3,975) |
$ 2,169 |
$ (30,690) |
$ (19,192) |
|||
(Loss) income per share: |
|||||||
Basic |
$ (0.10) |
0.05 |
$ (0.75) |
$ (0.48) |
|||
Diluted |
$ (0.10) |
$ 0.05 |
$ (0.75) |
$ (0.48) |
|||
Weighted-average common shares outstanding: |
|||||||
Basic |
40,898 |
40,127 |
40,743 |
40,032 |
|||
Diluted |
40,898 |
40,509 |
40,743 |
40,032 |
|||
Net (loss) income |
$ (3,975) |
$ 2,169 |
$ (30,690) |
$ (19,192) |
|||
Other comprehensive income (loss): |
|||||||
Foreign currency translation adjustments |
9,167 |
23,744 |
9,599 |
(11,722) |
|||
Comprehensive income (loss) |
$ 5,192 |
$ 25,913 |
$ (21,091) |
$ (30,914) |
Consolidated Balance Sheets In Thousands, Except Per Share Data |
|||
|
|||
2023 |
2022 |
||
ASSETS |
|||
Current assets: |
|||
Cash and cash equivalents |
$ 58,940 |
$ 39,351 |
|
Trade receivables, net |
71,796 |
61,820 |
|
Other receivables |
2,342 |
7,764 |
|
Inventories, net |
81,976 |
74,478 |
|
Deferred preservation costs, net |
49,804 |
46,371 |
|
Prepaid expenses and other |
15,810 |
17,550 |
|
Total current assets |
280,668 |
247,334 |
|
|
247,337 |
243,631 |
|
Acquired technology, net |
142,593 |
151,263 |
|
Operating lease right-of-use assets, net |
43,822 |
41,859 |
|
Property and equipment, net |
38,358 |
38,674 |
|
Other intangibles, net |
29,638 |
31,384 |
|
Deferred income taxes |
1,087 |
1,314 |
|
Other long-term assets |
8,894 |
7,339 |
|
Total assets |
$ 792,397 |
$ 762,798 |
Consolidated Balance Sheets In Thousands, Except Per Share Data |
|||
|
|||
2023 |
2022 |
||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|||
Current liabilities: |
|||
Accounts payable |
$ 13,318 |
$ 12,004 |
|
Accrued compensation |
18,715 |
13,810 |
|
Accrued expenses |
12,732 |
12,374 |
|
Taxes payable |
3,840 |
2,635 |
|
Current maturities of operating leases |
3,395 |
3,308 |
|
Current portion of long-term debt |
1,451 |
1,608 |
|
Accrued procurement fees |
1,439 |
2,111 |
|
Current portion of finance lease obligation |
582 |
513 |
|
Other |
2,390 |
1,312 |
|
Total current liabilities |
57,862 |
49,675 |
|
Long-term debt |
305,531 |
306,499 |
|
Contingent consideration |
63,890 |
40,400 |
|
Non-current maturities of operating leases |
43,977 |
41,257 |
|
Deferred income taxes |
21,851 |
24,499 |
|
Deferred compensation liability |
6,760 |
5,468 |
|
Non-current finance lease obligations |
3,405 |
3,644 |
|
Other |
7,341 |
7,027 |
|
Total liabilities |
510,617 |
478,469 |
|
Commitments and contingencies |
|||
Shareholders' equity: |
|||
Preferred stock |
— |
— |
|
Common stock |
426 |
418 |
|
Additional paid-in capital |
355,919 |
337,385 |
|
Retained deficit |
(47,907) |
(17,217) |
|
Accumulated other comprehensive loss |
(12,010) |
(21,609) |
|
|
(14,648) |
(14,648) |
|
Total shareholders' equity |
281,780 |
284,329 |
|
Total liabilities and shareholders' equity |
$ 792,397 |
$ 762,798 |
Consolidated Statement of Cash Flows In Thousands |
|||
Year Ended |
|||
2023 |
2022 |
||
Net cash flows from operating activities: |
|||
Net loss |
$ (30,690) |
$ (19,192) |
|
Adjustments to reconcile net loss to net cash from operating activities: |
|||
Change in fair value of contingent consideration |
23,490 |
(9,000) |
|
Depreciation and amortization |
23,076 |
22,442 |
|
Non-cash compensation |
14,422 |
12,344 |
|
Non-cash lease expense |
7,354 |
7,432 |
|
Fair value adjustment of long-term loan |
5,000 |
— |
|
Write-down of inventories and deferred preservation costs |
4,785 |
4,374 |
|
Non-cash interest expense |
1,858 |
1,832 |
|
Deferred income taxes |
(1,385) |
(1,717) |
|
Gain on sale of non-financial assets |
(14,250) |
— |
|
Other |
1,358 |
2,268 |
|
Changes in operating assets and liabilities: |
|||
Accounts payable, accrued expenses, and other liabilities |
1,682 |
(1,958) |
|
Prepaid expenses and other assets |
535 |
(2,234) |
|
Receivables |
(4,050) |
(13,340) |
|
Inventories and deferred preservation costs |
(14,360) |
(8,404) |
|
Net cash flows provided by (used in) operating activities |
18,825 |
(5,153) |
|
Net cash flows from investing activities: |
|||
Proceeds from sale of non-financial assets, net |
14,250 |
— |
|
Payments for Endospan agreement |
(5,000) |
— |
|
Capital expenditures |
(7,430) |
(9,016) |
|
Other |
(2,322) |
(1,699) |
|
Net cash flows used in investing activities |
(502) |
(10,715) |
|
Net cash flows from financing activities: |
|||
Proceeds from exercise of stock options and issuance of common stock |
3,955 |
3,368 |
|
Proceeds from financing insurance premiums |
3,558 |
— |
|
Payment of debt issuance costs |
(249) |
— |
|
Redemption and repurchase of stock to cover tax withholdings |
(559) |
(1,795) |
|
Principal payments on short-term notes payable |
(2,531) |
— |
|
Repayment of debt |
(2,772) |
(2,753) |
|
Other |
(537) |
(459) |
|
Net cash flows provided by (used in) financing activities |
865 |
(1,639) |
|
Effect of exchange rate changes on cash and cash equivalents |
401 |
1,848 |
|
Increase (decrease) in cash and cash equivalents |
19,589 |
(15,659) |
|
Cash and cash equivalents, beginning of year |
39,351 |
55,010 |
|
Cash and cash equivalents, end of year |
$ 58,940 |
$ 39,351 |
Financial Highlights In Thousands (Unaudited) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Products: |
|||||||
Aortic stent grafts |
$ 27,437 |
$ 23,739 |
$ 107,469 |
$ 92,752 |
|||
On-X |
20,182 |
16,822 |
74,528 |
63,904 |
|||
Surgical sealants |
18,513 |
16,357 |
68,016 |
65,379 |
|||
Other |
3,012 |
1,709 |
11,172 |
8,318 |
|||
Total products |
69,144 |
58,627 |
261,185 |
230,353 |
|||
Preservation services |
24,526 |
20,771 |
92,819 |
83,436 |
|||
Total revenues |
$ 93,670 |
$ 79,398 |
$ 354,004 |
$ 313,789 |
|||
|
50,062 |
42,709 |
187,603 |
167,542 |
|||
|
30,206 |
25,611 |
114,814 |
104,119 |
|||
|
8,922 |
7,481 |
33,577 |
27,973 |
|||
|
4,480 |
3,597 |
18,010 |
14,155 |
|||
Total revenues |
$ 93,670 |
$ 79,398 |
$ 354,004 |
$ 313,789 |
Reconciliation of GAAP to Non-GAAP Revenues In Thousands (Unaudited) |
|||||||||
Revenues for the |
Percent Change From Prior Year |
||||||||
2023 |
2022 |
||||||||
US GAAP |
US GAAP |
Exchange |
Constant |
Constant |
|||||
Products: |
|||||||||
Aortic stent grafts |
$ 27,437 |
$ 23,739 |
$ 1,604 |
$ 25,343 |
8 % |
||||
Surgical sealants |
18,513 |
16,357 |
273 |
16,630 |
11 % |
||||
On-X |
20,182 |
16,822 |
189 |
17,011 |
19 % |
||||
Other |
3,012 |
1,709 |
14 |
1,723 |
75 % |
||||
Total products |
69,144 |
58,627 |
2,080 |
60,707 |
14 % |
||||
Preservation services |
24,526 |
20,771 |
(7) |
20,764 |
18 % |
||||
Total |
$ 93,670 |
$ 79,398 |
$ 2,073 |
$ 81,471 |
15 % |
||||
|
50,062 |
42,709 |
(15) |
42,694 |
17 % |
||||
|
30,206 |
25,611 |
1,907 |
27,518 |
10 % |
||||
|
8,922 |
7,481 |
6 |
7,487 |
19 % |
||||
|
4,480 |
3,597 |
175 |
3,772 |
19 % |
||||
Total |
$ 93,670 |
$ 79,398 |
$ 2,073 |
$ 81,471 |
15 % |
Revenues for the |
Percent Change From Prior Year |
||||||||
2023 |
2022 |
||||||||
US GAAP |
US GAAP |
Exchange |
Constant |
Constant |
|||||
Products: |
|||||||||
Aortic stent grafts |
$ 107,469 |
$ 92,752 |
$ 1,587 |
$ 94,339 |
14 % |
||||
Surgical sealants |
68,016 |
$ 65,379 |
236 |
65,615 |
4 % |
||||
On-X |
74,528 |
$ 63,904 |
61 |
63,965 |
17 % |
||||
Other |
11,172 |
$ 8,318 |
4 |
8,322 |
34 % |
||||
Total products |
261,185 |
230,353 |
1,888 |
232,241 |
12 % |
||||
Preservation services |
$ 92,819 |
$ 83,436 |
(88) |
83,348 |
11 % |
||||
Total |
$ 354,004 |
$ 313,789 |
$ 1,800 |
$ 315,589 |
12 % |
||||
|
187,603 |
167,542 |
(268) |
167,274 |
12 % |
||||
|
114,814 |
104,119 |
1,787 |
105,906 |
8 % |
||||
|
33,577 |
27,973 |
(73) |
27,900 |
20 % |
||||
|
18,010 |
14,155 |
354 |
14,509 |
24 % |
||||
Total |
$ 354,004 |
$ 313,789 |
$ 1,800 |
$ 315,589 |
12 % |
Reconciliation of GAAP to Non-GAAP General, Administrative, and Marketing Expense, Adjusted EBITDA, and Free Cash Flows In Thousands (Unaudited) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Reconciliation of G&A expenses, GAAP to adjusted G&A, non-GAAP: |
|||||||
General, administrative, and marketing expense, GAAP |
$ 50,278 |
$ 38,454 |
$ 208,977 |
$ 157,443 |
|||
Business development, integration, and severance expense (income) |
2,531 |
(3,934) |
24,992 |
(7,750) |
|||
Corporate rebranding expense |
72 |
499 |
355 |
1,908 |
|||
Abandonment of CardioGenesis cardiac laser therapy business |
— |
— |
160 |
— |
|||
Adjusted G&A, non-GAAP |
$ 47,675 |
$ 41,889 |
$ 183,470 |
$ 163,285 |
Three Months Ended |
Twelve Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Reconciliation of net (loss) income, GAAP to adjusted EBITDA, non-GAAP: |
|||||||
Net (loss) income, GAAP |
$ (3,975) |
$ 2,169 |
$ (30,690) |
$ (19,192) |
|||
Adjustments: |
|||||||
Business development, integration, and severance expense (income) |
2,425 |
(2,036) |
29,269 |
(5,852) |
|||
Interest expense |
6,244 |
5,370 |
25,299 |
18,224 |
|||
Depreciation and amortization expense |
5,816 |
5,426 |
23,076 |
22,442 |
|||
Stock-based compensation expense |
3,956 |
3,155 |
14,422 |
12,344 |
|||
Income tax expense |
3,384 |
1,108 |
9,104 |
4,208 |
|||
Abandonment of CardioGenesis cardiac laser therapy business |
— |
— |
390 |
— |
|||
Corporate rebranding expense |
72 |
499 |
355 |
1,908 |
|||
Clinical trial termination (income) expense |
— |
(197) |
— |
4,544 |
|||
Interest income |
(398) |
(61) |
(1,077) |
(147) |
|||
(Gain) loss on foreign currency revaluation |
(2,192) |
(4,470) |
(2,080) |
3,085 |
|||
Gain from sale of non-financial assets |
— |
— |
(14,250) |
— |
|||
Adjusted EBITDA, non-GAAP |
$ 15,332 |
$ 10,963 |
$ 53,818 |
$ 41,564 |
Three Months Ended |
Twelve Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
Reconciliation of cash flows from operating activities, GAAP to free |
|||||||
Net cash flows provided by (used in) operating activities |
$ 9,299 |
$ (217) |
$ 18,825 |
$ (5,153) |
|||
Capital expenditures |
(1,927) |
(2,092) |
(7,430) |
(9,016) |
|||
Free cash flows, non-GAAP |
$ 7,372 |
$ (2,309) |
$ 11,395 |
$ (14,169) |
Artivion Inc. and Subsidiaries Reconciliation of GAAP to Non-GAAP Net Income and Diluted Income Per Common Share In Thousands, Except Per Share Data (Unaudited) |
|||||||
Three Months Ended |
Twelve Months Ended |
||||||
2023 |
2022 |
2023 |
2022 |
||||
GAAP: |
|||||||
(Loss) income before income taxes |
$ (591) |
$ 3,277 |
$ (21,586) |
$ (14,984) |
|||
Income tax expense |
3,384 |
1,108 |
9,104 |
4,208 |
|||
Net (loss) income |
$ (3,975) |
$ 2,169 |
$ (30,690) |
$ (19,192) |
|||
Diluted (loss) income per common share |
$ (0.10) |
$ 0.05 |
$ (0.75) |
$ (0.48) |
|||
Diluted weighted-average common shares outstanding |
40,898 |
40,509 |
40,743 |
40,032 |
|||
Reconciliation of (loss) income before income taxes, GAAP to |
|||||||
(Loss) income before income taxes, GAAP: |
$ (591) |
$ 3,277 |
$ (21,586) |
$ (14,984) |
|||
Adjustments: |
|||||||
Business development, integration, and severance expense (income) |
2,425 |
(2,036) |
29,269 |
(5,852) |
|||
Amortization expense |
3,745 |
3,635 |
15,198 |
15,310 |
|||
Non-cash interest expense |
467 |
460 |
1,858 |
1,832 |
|||
Abandonment of CardioGenesis cardiac laser therapy business |
— |
— |
390 |
— |
|||
Corporate rebranding expense |
72 |
499 |
355 |
1,908 |
|||
Clinical trial termination (income) expense |
— |
(197) |
— |
4,544 |
|||
Gain from sale of non-financial assets |
— |
— |
(14,250) |
— |
|||
Adjusted income before income taxes, non-GAAP |
6,118 |
5,638 |
11,234 |
2,758 |
|||
Income tax expense calculated at a tax rate of 25% |
1,529 |
1,409 |
2,808 |
689 |
|||
Adjusted net income, non-GAAP |
$ 4,589 |
$ 4,229 |
$ 8,426 |
$ 2,069 |
|||
Reconciliation of diluted (loss) income per common share, GAAP to |
|||||||
Diluted (loss) income per common share, GAAP: |
$ (0.10) |
$ 0.05 |
$ (0.75) |
$ (0.48) |
|||
Adjustments: |
|||||||
Business development, integration, and severance expense (income) |
0.06 |
(0.05) |
0.71 |
(0.14) |
|||
Amortization expense |
0.09 |
0.09 |
0.37 |
0.38 |
|||
Non-cash interest expense |
0.01 |
0.01 |
0.04 |
0.04 |
|||
Abandonment of CardioGenesis cardiac laser therapy business |
— |
— |
0.01 |
— |
|||
Corporate rebranding expense |
— |
0.02 |
0.01 |
0.05 |
|||
Clinical trial termination (income) expense |
— |
(0.01) |
— |
0.11 |
|||
Tax effect of non-GAAP adjustments |
(0.03) |
(0.02) |
(0.20) |
(0.11) |
|||
Gain from sale of non-financial assets |
— |
— |
(0.34) |
— |
|||
Effect of 25% tax rate |
0.08 |
0.01 |
0.35 |
0.20 |
|||
Adjusted diluted income per common share, non-GAAP |
$ 0.11 |
$ 0.10 |
$ 0.20 |
$ 0.05 |
|||
Reconciliation of diluted weighted-average common shares |
|||||||
Diluted weighted-average common shares outstanding, GAAP: |
40,898 |
40,509 |
40,743 |
40,032 |
|||
Adjustments: |
|||||||
Effect of dilutive stock options and awards |
802 |
— |
598 |
464 |
|||
Diluted weighted-average common shares outstanding, non-GAAP |
41,700 |
40,509 |
41,341 |
40,496 |
Contacts: |
|
|
|
|
|
Executive Vice President & |
Phone: 332-895-3222 |
Chief Financial Officer |
|
Phone: 770-419-3355 |
View original content:https://www.prnewswire.com/news-releases/artivion-reports-fourth-quarter-and-full-year-2023-financial-results-302063410.html
SOURCE