CryoLife Reports First Quarter 2018 Results

First Quarter and Recent Business Highlights:
- Total revenues increased 37 percent to
$61.9 million in the first quarter of 2018 compared to the first quarter of 2017 - Non-GAAP revenues increased 9 percent in the first quarter of 2018 compared to the first quarter of 2017; Non-GAAP revenues increased 5 percent on a constant currency basis
- On-X® revenues increased 16 percent in the first quarter of 2018 compared to the first quarter of 2017
- JOTEC® revenues were
$14.5 million in the first quarter of 2018 - Non-GAAP JOTEC revenues increased 20 percent in the first quarter of 2018 compared to first quarter of 2017
- GAAP net loss of
($3.9) million , or($0.11) per fully diluted common share; Non-GAAP net income of$793,000 , or$0.02 per fully diluted common share
Mr. Mackin added, "We remain excited about the R&D pipeline from JOTEC, as we continue advancing the clinical development of BioGlue®
Revenues for the first quarter of 2018 increased 37 percent to
Net loss for the first quarter of 2018 was
The Company is reiterating its full year 2018 financial guidance, as summarized below, and expects revenues in the second quarter of 2018 to be between
|
Total Revenues |
$250.0 million - $256.0 million |
|
Gross Margins |
65.5% - 66.5% (includes $3.5 million non-cash charges related to acquired JOTEC inventory and distributor inventory buy backs) |
|
R&D Expenses |
$23.0 million - $25.0 million |
|
Non-GAAP Tax Rate |
Mid 20% (excludes effect of nondeductible transaction costs and the tax effect of stock compensation expenses) |
|
Non-GAAP EPS |
$0.29 - $0.32 (assumes approximately 37.5 million fully diluted shares outstanding and 25% effective tax rate) |
All numbers are presented on a GAAP basis except where expressly referenced as non-GAAP. The Company does not provide GAAP income per common share on a forward-looking basis because the Company is unable to predict with reasonable certainty business development and acquisition-related expenses, purchase accounting fair value adjustments, and any unusual gains and losses without unreasonable effort. These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP.
The Company's financial guidance for 2018 is subject to the risks identified below.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with U.S. GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP revenues include JOTEC revenues for the period in 2017 prior to the closing of the acquisition of JOTEC on
Webcast and Conference Call Information
The Company will hold a teleconference call and live webcast tomorrow,
To listen to the live teleconference, please dial 201-689-8261 a few minutes prior to
The live webcast and replay can be accessed by going to the Investor Relations section of the
About
Headquartered in suburban
Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include our forecasted revenues, gross margins, R&D expenses, income tax rate and non-GAAP earnings per share; our forecasted integration and related expenses, depreciation expense, amortization expense and interest expense for 2018; our belief that our revenue growth confirms that our strategy of focusing on highly differentiated products in aortic repair, through a highly trained direct sales force, is working; our belief that the JOTEC integration remains on track; our expectation that we will have incremental margin benefit from our direct sales strategy; our belief that we have the potential to increase our current addressable market by approximately
|
CRYOLIFE, INC. AND SUBSIDIARIES Financial Highlights (In thousands, except per share data) |
||||||
|
(Unaudited) |
||||||
|
Three Months Ended |
||||||
|
March 31, |
||||||
|
2018 |
2017 |
|||||
|
Revenues: |
||||||
|
Products |
$ |
43,598 |
$ |
27,396 |
||
|
Preservation services |
18,350 |
17,663 |
||||
|
Total revenues |
61,948 |
45,059 |
||||
|
Cost of products and preservation services: |
||||||
|
Products |
14,157 |
8,017 |
||||
|
Preservation services |
8,563 |
7,530 |
||||
|
Total cost of products and preservation services |
22,720 |
15,547 |
||||
|
Gross margin |
39,228 |
29,512 |
||||
|
Operating expenses: |
||||||
|
General, administrative, and marketing |
37,348 |
22,871 |
||||
|
Research and development |
5,370 |
4,093 |
||||
|
Total operating expenses |
42,718 |
26,964 |
||||
|
Operating (loss) income |
(3,490) |
2,548 |
||||
|
Interest expense |
3,656 |
801 |
||||
|
Interest income |
(59) |
(40) |
||||
|
Other (income) expense, net |
(181) |
43 |
||||
|
(Loss) income before income taxes |
(6,906) |
1,744 |
||||
|
Income tax benefit |
(3,051) |
(479) |
||||
|
Net (loss) income |
$ |
(3,855) |
$ |
2,223 |
||
|
(Loss) income per common share: |
||||||
|
Basic |
$ |
(0.11) |
$ |
0.07 |
||
|
Diluted |
$ |
(0.11) |
$ |
0.06 |
||
|
Weighted-average common shares outstanding: |
||||||
|
Basic |
36,146 |
32,439 |
||||
|
Diluted |
36,146 |
33,604 |
||||
|
CRYOLIFE, INC. AND SUBSIDIARIES Financial Highlights (In thousands) |
||||||
|
(Unaudited) |
||||||
|
Three Months Ended |
||||||
|
March 31, |
||||||
|
2018 |
2017 |
|||||
|
Products: |
||||||
|
BioGlue and BioFoam |
$ |
15,970 |
$ |
15,681 |
||
|
JOTEC |
14,460 |
- |
||||
|
On-X |
10,309 |
8,860 |
||||
|
CardioGenesis cardiac laser therapy |
1,346 |
1,585 |
||||
|
PerClot |
972 |
819 |
||||
|
PhotoFix |
541 |
451 |
||||
|
Total Products |
43,598 |
27,396 |
||||
|
Preservation services: |
||||||
|
Cardiac tissue |
8,103 |
7,502 |
||||
|
Vascular tissue |
10,247 |
10,161 |
||||
|
Total preservation services |
18,350 |
17,663 |
||||
|
Total revenues |
$ |
61,948 |
$ |
45,059 |
||
|
Revenues: |
||||||
|
U.S. |
$ |
34,888 |
$ |
33,534 |
||
|
International |
27,060 |
11,525 |
||||
|
Total revenues |
$ |
61,948 |
$ |
45,059 |
||
|
(Unaudited) |
||||||
|
March 31, |
December 31, |
|||||
|
2018 |
2017 |
|||||
|
Cash, cash equivalents, and restricted securities |
$ |
27,392 |
$ |
40,753 |
||
|
Total current assets |
165,093 |
179,280 |
||||
|
Total assets |
583,175 |
589,693 |
||||
|
Total current liabilities |
32,888 |
42,940 |
||||
|
Total liabilities |
302,187 |
312,635 |
||||
|
Shareholders' equity |
280,988 |
277,058 |
||||
|
CRYOLIFE, INC. AND SUBSIDIARIES Reconciliation of GAAP to Non-GAAP Net (Loss) Income and Diluted (Loss) Income Per Common Share (In thousands, except per share data) |
||||||
|
(Unaudited) |
||||||
|
Three Months Ended |
||||||
|
March 31, |
||||||
|
2018 |
2017 |
|||||
|
GAAP: |
||||||
|
(Loss) income before income taxes |
$ |
(6,906) |
$ |
1,744 |
||
|
Income tax benefit |
(3,051) |
(479) |
||||
|
Net (loss) income |
$ |
(3,855) |
$ |
2,223 |
||
|
Diluted (loss) income per common share: |
$ |
(0.11) |
$ |
0.06 |
||
|
Reconciliation of income before income taxes, |
||||||
|
GAAP to adjusted net income, non-GAAP: |
||||||
|
(Loss) income before income taxes, GAAP |
$ |
(6,906) |
$ |
1,744 |
||
|
Adjustments: |
||||||
|
Business development and integration expenses |
3,722 |
288 |
||||
|
Amortization expense |
2,735 |
1,142 |
||||
|
Inventory basis step-up expense |
1,506 |
2,049 |
||||
|
Adjusted income before income taxes, |
||||||
|
non-GAAP |
1,057 |
5,223 |
||||
|
Income tax expense calculated at a |
||||||
|
pro forma tax rate of 25% |
264 |
1,306 |
||||
|
Adjusted net income, non-GAAP |
$ |
793 |
$ |
3,917 |
||
|
Reconciliation of diluted (loss) income per common |
||||||
|
share, GAAP to adjusted diluted (loss) income per |
||||||
|
common share, non-GAAP: |
||||||
|
Diluted (loss) income per common share – GAAP |
$ |
(0.11) |
$ |
0.06 |
||
|
Adjustments: |
||||||
|
Business development and integration expenses |
0.10 |
0.01 |
||||
|
Amortization expense |
0.07 |
0.03 |
||||
|
Inventory basis step-up expense |
0.04 |
0.06 |
||||
|
Tax effect of non-GAAP adjustments |
(0.05) |
(0.02) |
||||
|
Effect of 25% pro forma tax rate |
(0.03) |
(0.03) |
||||
|
Adjusted diluted income per common share, |
||||||
|
non-GAAP: |
$ |
0.02 |
$ |
0.11 |
||
|
Diluted weighted-average common |
||||||
|
shares outstanding: |
36,985 |
33,604 |
||||
|
CRYOLIFE, INC. AND SUBSIDIARIES Reconciliation of GAAP to Non-GAAP Revenues; Gross Margin; General, Administrative, and Marketing Adjusted EBITDA (In thousands, except per share data) |
||||||||
|
(Unaudited) |
||||||||
|
Three Months Ended |
||||||||
|
March 31, |
||||||||
|
2018 |
2017 |
Growth |
||||||
|
Reconciliation of total revenues, GAAP to |
||||||||
|
total revenues, non-GAAP: |
||||||||
|
Total revenues, GAAP |
$ |
61,948 |
$ |
45,059 |
37% |
|||
|
Plus: JOTEC pre-acquisition revenues |
-- |
12,006 |
||||||
|
Total revenues, non-GAAP |
61,948 |
57,065 |
9% |
|||||
|
Impact of changes in currency exchange |
-- |
2,193 |
||||||
|
Total constant currency revenues, non-GAAP |
$ |
61,948 |
$ |
59,258 |
5% |
|||
|
(Unaudited) |
||||||||
|
Three Months Ended |
||||||||
|
March 31, |
||||||||
|
2018 |
2017 |
|||||||
|
Reconciliation of gross margin %, GAAP to |
||||||||
|
gross margin %, non-GAAP: |
||||||||
|
Total revenues, GAAP |
$ |
61,948 |
$ |
45,059 |
||||
|
Gross margin, GAAP |
$ |
39,228 |
$ |
29,512 |
||||
|
Gross margin %, GAAP |
63% |
65% |
||||||
|
Gross margin, GAAP |
$ |
39,228 |
$ |
29,512 |
||||
|
Plus: Inventory basis step-up expense |
1,506 |
2,049 |
||||||
|
Gross margin, non-GAAP |
$ |
40,734 |
$ |
31,561 |
||||
|
Gross margin %, non-GAAP |
66% |
70% |
||||||
|
(Unaudited) |
||||||||
|
Three Months Ended |
||||||||
|
March 31, |
||||||||
|
2018 |
2017 |
|||||||
|
Reconciliation of general, administrative, and marketing, GAAP |
||||||||
|
to general, administrative, and marketing, non-GAAP: |
||||||||
|
General, administrative, and marketing, GAAP |
$ |
37,348 |
$ |
22,871 |
||||
|
Less: Business development and integration expenses |
(3,722) |
(288) |
||||||
|
General, administrative, and marketing, non-GAAP |
$ |
33,626 |
$ |
22,583 |
||||
|
(Unaudited) |
||||||||
|
Three Months Ended |
||||||||
|
March 31, |
||||||||
|
2018 |
2017 |
|||||||
|
Reconciliation of net (loss) income, GAAP |
||||||||
|
to adjusted EBITDA, non-GAAP: |
||||||||
|
Net (loss) income, GAAP |
$ |
(3,855) |
$ |
2,223 |
||||
|
Adjustments: |
||||||||
|
Depreciation and amortization expense |
4,376 |
2,168 |
||||||
|
Income tax benefit |
(3,051) |
(479) |
||||||
|
Interest income |
(59) |
(40) |
||||||
|
Interest expense |
3,656 |
801 |
||||||
|
Inventory basis step-up expense |
1,506 |
2,049 |
||||||
|
Business development and integration expenses |
3,722 |
288 |
||||||
|
Stock-based compensation expense |
1,248 |
1,796 |
||||||
|
Adjusted EBITDA, non-GAAP |
$ |
7,543 |
$ |
8,806 |
||||
|
Contacts: |
||
|
CryoLife |
The Ruth Group |
View original content with multimedia:http://www.prnewswire.com/news-releases/cryolife-reports-first-quarter-2018-results-300641486.html
SOURCE
