CryoLife Reports Third Quarter 2016 Financial Results
Third Quarter Highlights:
- Revenue Increased 23 Percent Year-over-Year to
$45.3 Million ; Non-GAAP Revenues Increased Six Percent Year-over-Year - Gross Margins Increased to 66 Percent; Non-GAAP Gross Margins Increased to 67 Percent
- GAAP Net Income was
$3.0 Million , or$0.09 Per Fully Diluted Common Share; Non-GAAP Net Income was$4.4 Million , or$0.13 Per Fully Diluted Common Share
Revenues for the third quarter of 2016 increased 23 percent to
Revenues for the first nine months of 2016 increased 28 percent to
GAAP net income for the third quarter of 2016 was
GAAP net income for the first nine months of 2016 was
Based on its financial results through the first nine months of 2016 and the current business outlook, the Company is raising its 2016 financial guidance as summarized below.
|
2016 Financial Guidance Summary |
||
|
Previous |
Revised |
|
|
Total revenues |
$180 million - $182 million Year-over-year mid to upper single digit % non-GAAP revenue increase |
$181 million - $182.5 million Year-over-year mid to upper single digit % non-GAAP revenue increase |
|
Product revenues |
Year-over-year mid to upper single digit % non-GAAP revenue increase |
Same |
|
Tissue processing revenues |
Year-over-year mid-single digit % revenue increase |
Same |
|
Gross margins |
Approximately 64% |
Approximately 65% |
|
R&D expenses |
$13 million - $15 million |
$14 million - $15 million |
|
Non-GAAP income per common share |
$0.32 - $0.34 |
$0.43 - $0.45 |
All numbers are GAAP except where expressly referenced as non-GAAP. The Company does not provide GAAP income per common share on a forward-looking basis because the Company is unable to predict with reasonable certainty business development and acquisition-related expenses, purchase accounting fair value adjustments, and any unusual gains and losses without unreasonable effort. These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP.
The Company's financial guidance for the full year of 2016 is subject to the risks identified below in the last paragraph of this press release before the financial tables.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with U.S. GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP revenues include On-X revenues for the period in 2016 prior to the closing of the acquisition and On-X revenues for the comparable periods of 2015 and excludes revenues for the HeRO Graft and ProCol product lines for 2016 and 2015. The Company's other non-GAAP results exclude (as applicable) business development expenses, including the acquired inventory basis step-up expense; gain on sale of business components; amortization expenses; severance expenses associated with certain employee departures; the gain on the sale of Medafor investment; the write-off of PerClot Topical inventory; and intangible impairment. The Company believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating transactions and the operating expense structure of the Company's existing and recently acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses and the transaction and integration expenses incurred in connection with recently acquired and divested product lines. The Company believes it is useful to exclude certain expenses because such amounts in any specific period may not directly correlate to the underlying performance of its business operations and can vary significantly between periods as a result of factors such as new acquisitions, amortization of previously acquired tangible and intangible assets, or unusual compensation expenses. The Company does, however, expect to incur similar types of expenses in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur.
Webcast and Conference Call Information
The Company will hold a teleconference call and live webcast tomorrow at
To listen to the live teleconference, please dial 201-689-8261 a few minutes prior to 8:00 a.m. A replay of the teleconference will be available
The live webcast and replay can be accessed by going to the Investor Relations section of the
About
Headquartered in suburban
Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include those regarding the continued benefit from our decision to expand the
|
CRYOLIFE, INC. AND SUBSIDIARIES |
||||||||||||
|
Financial Highlights |
||||||||||||
|
(In thousands, except per share data) |
||||||||||||
|
Three Months Ended |
Nine Months Ended |
|||||||||||
|
September 30, |
September 30, |
|||||||||||
|
2016 |
2015 |
2016 |
2015 |
|||||||||
|
Revenues: |
||||||||||||
|
Products |
$ |
28,004 |
$ |
19,859 |
$ |
85,067 |
$ |
59,168 |
||||
|
Preservation services |
17,248 |
16,844 |
50,284 |
46,892 |
||||||||
|
Total revenues |
45,252 |
36,703 |
135,351 |
106,060 |
||||||||
|
Cost of products and preservation services: |
||||||||||||
|
Products |
6,598 |
4,278 |
21,299 |
13,555 |
||||||||
|
Preservation services |
8,872 |
9,443 |
26,348 |
28,302 |
||||||||
|
Total cost of products and |
||||||||||||
|
preservation services |
15,470 |
13,721 |
47,647 |
41,857 |
||||||||
|
Gross margin |
29,782 |
22,982 |
87,704 |
64,203 |
||||||||
|
Operating expenses: |
||||||||||||
|
General, administrative, and marketing |
20,592 |
17,494 |
69,302 |
55,790 |
||||||||
|
Research and development |
3,714 |
2,960 |
9,602 |
7,896 |
||||||||
|
Total operating expenses |
24,306 |
20,454 |
78,904 |
63,686 |
||||||||
|
Gain from sale of business components
|
--
|
-- |
(7,915) |
-- |
||||||||
|
Operating income (loss) |
5,476 |
2,528 |
16,715 |
517 |
||||||||
|
Interest expense |
742 |
(78) |
2,256 |
(18) |
||||||||
|
Interest income |
(18) |
(14) |
(48) |
(29) |
||||||||
|
Gain on sale of Medafor investment |
-- |
-- |
-- |
(891) |
||||||||
|
Other (income) expense, net |
21 |
(238) |
(146) |
204 |
||||||||
|
Income before income taxes |
4,731 |
2,858 |
14,653 |
1,251 |
||||||||
|
Income tax expense (benefit) |
1,738 |
713 |
6,772 |
(118) |
||||||||
|
Net income |
$ |
2,993 |
$ |
2,145 |
$ |
7,881 |
$ |
1,369 |
||||
|
Income per common share: |
||||||||||||
|
Basic |
$ |
0.09 |
$ |
0.08 |
$ |
0.24 |
$ |
0.05 |
||||
|
Diluted |
$ |
0.09 |
$ |
0.07 |
$ |
0.24 |
$ |
0.05 |
||||
|
Dividends declared per common share |
$ |
-- |
$ |
0.03 |
$ |
-- |
$ |
0.09 |
||||
|
Weighted-average common shares outstanding: |
||||||||||||
|
Basic |
32,151 |
27,823 |
31,731 |
27,687 |
||||||||
|
Diluted |
33,165 |
28,596 |
32,568 |
28,487 |
||||||||
|
CRYOLIFE, INC. AND SUBSIDIARIES |
|||||||||||||||||
|
Financial Highlights |
|||||||||||||||||
|
(In thousands) |
|||||||||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||||||
|
September 30, |
September 30, |
||||||||||||||||
|
2016 |
2015 |
2016 |
2015 |
||||||||||||||
|
Products: |
|||||||||||||||||
|
BioGlue and BioFoam |
$ |
15,976 |
$ |
14,283 |
$ |
47,479 |
$ |
42,844 |
|||||||||
|
On-X |
8,890 |
-- |
25,159 |
-- |
|||||||||||||
|
CardioGenesis cardiac laser therapy |
1,653 |
1,852 |
5,497 |
5,932 |
|||||||||||||
|
PerClot |
950 |
975 |
2,983 |
2,987 |
|||||||||||||
|
PhotoFix |
535 |
444 |
1,406 |
959 |
|||||||||||||
|
HeRO Graft |
-- |
1,934 |
2,325 |
5,538 |
|||||||||||||
|
ProCol |
-- |
371 |
218 |
908 |
|||||||||||||
|
Total products |
28,004 |
19,859 |
85,067 |
59,168 |
|||||||||||||
|
Preservation services: |
|||||||||||||||||
|
Cardiac tissue |
8,279 |
7,537 |
22,255 |
21,089 |
|||||||||||||
|
Vascular tissue |
8,969 |
9,307 |
28,029 |
25,803 |
|||||||||||||
|
Total preservation services |
17,248 |
16,844 |
50,284 |
46,892 |
|||||||||||||
|
Total revenues |
$ |
45,252 |
$ |
36,703 |
$ |
135,351 |
$ |
106,060 |
|||||||||
|
Revenues: |
|||||||||||||||||
|
U.S. |
$ |
32,406 |
$ |
29,370 |
$ |
98,842 |
$ |
84,181 |
|||||||||
|
International |
12,846 |
7,333 |
36,509 |
21,879 |
|||||||||||||
|
Total revenues |
$ |
45,252 |
$ |
36,703 |
$ |
135,351 |
$ |
106,060 |
|||||||||
|
September 30, |
December 31, |
||||||||||||||||
|
2016 |
2015 |
||||||||||||||||
|
Cash, cash equivalents, and restricted cash and securities |
$ |
54,875 |
$ |
43,418 |
|||||||||||||
|
Total current assets |
142,095 |
109,663 |
|||||||||||||||
|
Total assets |
308,857 |
181,179 |
|||||||||||||||
|
Total current liabilities |
24,758 |
19,605 |
|||||||||||||||
|
Total liabilities |
104,695 |
25,928 |
|||||||||||||||
|
Shareholders' equity |
204,162 |
155,251 |
|||||||||||||||
|
CRYOLIFE, INC. AND SUBSIDIARIES |
|||||||||||
|
Reconciliation of GAAP to Non-GAAP |
|||||||||||
|
Net Income and Diluted Income per Common Share |
|||||||||||
|
(In thousands, except per share data) |
|||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||
|
September 30, |
September 30, |
||||||||||
|
2016 |
2015 |
2016 |
2015 |
||||||||
|
GAAP: |
|||||||||||
|
Income before income taxes |
$ |
4,731 |
$ |
2,858 |
$ |
14,653 |
$ |
1,251 |
|||
|
Income tax expense (benefit) |
1,738 |
713 |
6,772 |
(118) |
|||||||
|
Net income |
$ |
2,993 |
$ |
2,145 |
$ |
7,881 |
$ |
1,369 |
|||
|
Diluted income per common share: |
$ |
0.09 |
$ |
0.07 |
$ |
0.24 |
$ |
0.05 |
|||
|
Diluted weighted-average common |
|||||||||||
|
shares outstanding |
33,165 |
28,596 |
32,568 |
28,487 |
|||||||
|
Reconciliation of income before income |
|||||||||||
|
taxes, GAAP to net income, non-GAAP: |
|||||||||||
|
Income before income taxes, GAAP |
$ |
4,731 |
$ |
2,858 |
$ |
14,653 |
$ |
1,251 |
|||
|
Adjustments: |
|||||||||||
|
Business development expenses |
413 |
817 |
7,048 |
1,880 |
|||||||
|
Gain on sale of business components |
-- |
-- |
(7,915) |
-- |
|||||||
|
Amortization expense |
1,155 |
503 |
3,273 |
1,520 |
|||||||
|
Acquisition inventory basis step-up expense |
750 |
-- |
2,217 |
-- |
|||||||
|
Severance expenses |
-- |
1,065 |
-- |
2,923 |
|||||||
|
Gain on sale of Medafor investment |
-- |
-- |
-- |
(891) |
|||||||
|
Write-off of PerClot Topical inventory |
-- |
-- |
-- |
498 |
|||||||
|
Intangible impairment |
-- |
-- |
-- |
457 |
|||||||
|
Income before income taxes, non-GAAP |
7,049 |
5,243 |
19,276 |
7,638 |
|||||||
|
Income tax expense calculated at 38% normalized |
|||||||||||
|
tax rate |
2,679 |
1,992 |
7,325 |
2,902 |
|||||||
|
Net income, non-GAAP |
$ |
4,370 |
$ |
3,251 |
$ |
11,951 |
$ |
4,736 |
|||
|
Reconciliation of diluted income per |
|||||||||||
|
common share, GAAP to diluted income per |
|||||||||||
|
common share, non-GAAP: |
|||||||||||
|
Diluted income per common share, GAAP: |
$ |
0.09 |
$ |
0.07 |
$ |
0.24 |
$ |
0.05 |
|||
|
Adjustments: |
|||||||||||
|
Business development expenses |
0.01 |
0.03 |
0.13 |
0.04 |
|||||||
|
Gain on sale of business components |
-- |
-- |
(0.15) |
-- |
|||||||
|
Amortization expense |
0.03 |
0.02 |
0.06 |
0.03 |
|||||||
|
Acquisition inventory basis step-up expense |
0.02 |
-- |
0.04 |
-- |
|||||||
|
Severance expenses |
-- |
0.04 |
-- |
0.06 |
|||||||
|
Gain on sale of Medafor investment |
-- |
-- |
-- |
(0.02) |
|||||||
|
Write-off of PerClot Topical inventory |
-- |
-- |
-- |
0.01 |
|||||||
|
Intangible impairment |
-- |
-- |
-- |
0.01 |
|||||||
|
Tax effect of non-GAAP adjustments |
(0.02) |
(0.04) |
0.01 |
-- |
|||||||
|
Effect of 38% normalized tax rate |
-- |
(0.01) |
0.03 |
(0.02) |
|||||||
|
Diluted income per common share, |
|||||||||||
|
non-GAAP: |
$ |
0.13 |
$ |
0.11 |
$ |
0.36 |
$ |
0.16 |
|||
|
Diluted weighted-average common |
|||||||||||
|
shares outstanding |
33,165 |
28,596 |
32,568 |
28,487 |
|||||||
|
CRYOLIFE, INC. AND SUBSIDIARIES |
|||||||||||||
|
Reconciliation of GAAP to Non-GAAP |
|||||||||||||
|
Revenues; Gross Margin; General, Administrative, and Marketing |
|||||||||||||
|
(In thousands, except per share data) |
|||||||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||
|
September 30, |
September 30, |
||||||||||||
|
2016 |
2015 |
Growth Rate |
2016 |
2015 |
Growth Rate |
||||||||
|
Reconciliation of total revenues, GAAP |
|||||||||||||
|
to total revenues, non-GAAP: |
|||||||||||||
|
Total revenues, GAAP |
$ |
45,252 |
$ |
36,703 |
23% |
$ |
135,351 |
$ |
106,060 |
28% |
|||
|
Plus: On-X pre acquisition revenues |
-- |
8,384 |
1,627 |
25,083 |
|||||||||
|
Less: HeRO revenues |
-- |
(1,934) |
(2,325) |
(5,538) |
|||||||||
|
Less: ProCol revenues |
-- |
(371) |
(218) |
(908) |
|||||||||
|
Total revenues, non-GAAP |
$ |
45,252 |
$ |
42,782 |
6% |
$ |
134,435 |
$ |
124,697 |
8% |
|||
|
Three Months Ended |
Nine Months Ended |
||||||||||||
|
September 30, |
September 30, |
||||||||||||
|
2016 |
2015 |
2016 |
2015 |
||||||||||
|
Reconciliation of gross margin %, |
|||||||||||||
|
GAAP to gross margin %, |
|||||||||||||
|
non-GAAP: |
|||||||||||||
|
Total revenues, GAAP |
$ |
45,252 |
$ |
36,703 |
$ |
135,351 |
$ |
106,060 |
|||||
|
Gross margin, GAAP |
$ |
29,782 |
$ |
22,982 |
$ |
87,704 |
$ |
64,203 |
|||||
|
Gross margin %, GAAP |
66% |
63% |
65% |
61% |
|||||||||
|
Gross margin, GAAP |
$ |
29,782 |
$ |
22,982 |
$ |
87,704 |
$ |
64,203 |
|||||
|
Plus: Acquisition inventory basis step- |
|||||||||||||
|
up expense |
750 |
-- |
2,217 |
-- |
|||||||||
|
Gross margin, non-GAAP |
$ |
30,532 |
$ |
22,982 |
$ |
89,921 |
$ |
64,203 |
|||||
|
Gross margin %, non-GAAP |
67% |
63% |
66% |
61% |
|||||||||
|
Three Months Ended |
Nine Months Ended |
||||||||||||
|
September 30, |
September 30, |
||||||||||||
|
2016 |
2015 |
2016 |
2015 |
||||||||||
|
Reconciliation of general, |
|||||||||||||
|
administrative, and marketing, |
|||||||||||||
|
expense, GAAP to general, |
|||||||||||||
|
administrative, and marketing, |
|||||||||||||
|
expense, non-GAAP |
|||||||||||||
|
General, administrative, and marketing |
|||||||||||||
|
expense, GAAP |
$ |
20,592 |
$ |
17,494 |
$ |
69,302 |
$ |
55,790 |
|||||
|
Less: Business development |
|||||||||||||
|
expenses |
(413) |
(817) |
(7,048) |
(1,880) |
|||||||||
|
General, administrative, and |
|||||||||||||
|
marketing expense, |
|||||||||||||
|
non-GAAP |
$ |
20,179 |
$ |
16,677 |
$ |
62,254 |
$ |
53,910 |
|||||
|
Contacts: |
|
|
CryoLife |
The Ruth Group |
|
D. Ashley Lee |
Nick Laudico / Zack Kubow |
|
Executive Vice President, Chief Financial Officer |
646-536-7030 / 7020 |
|
and Chief Operating Officer |
|
|
Phone: 770-419-3355 |
Logo - http://photos.prnewswire.com/prnh/20140319/MM86518LOGO
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/cryolife-reports-third-quarter-2016-financial-results-300351866.html
SOURCE
