CryoLife(R) Reports Third Quarter 2003 Financial Results

November 4, 2003 at 8:30 AM EST
        BioGlue(R) Revenues on Track to Reach $26-27 Million for 2003
                   Files Application for AATB Accreditation

 Submits 510k to the FDA for Decellurized, SynerGraft Processed Heart Valves

           Restates 2nd Quarter 2003 Results to Reflect Additional
                           $2.4 Million Tax Refund

ATLANTA, Nov. 4 /PRNewswire-FirstCall/ -- CryoLife, Inc. (NYSE: CRY), a human tissue processing and bio-surgical device company today reported financial results for the third quarter 2003.

Revenues for the third quarter 2003 were $15.1 million compared to $16.9 million in the third quarter of 2002. Net loss in the third quarter of 2003 was $4.7 million compared to $19.6 million in the third quarter of 2002. On a fully diluted basis, net loss per common share for the third quarter was $0.24 compared to a net loss of $1.01 per share for the same period in 2002.

Revenues for the first nine months of 2003 were $46.7 million compared to $65.6 million in the first nine months of 2002. The net loss for the first nine months of 2003 was $25.1 million compared to a net loss of $22.1 million in the same period last year. On a fully diluted basis, the net loss per common share was $1.27 compared to a $1.14 net loss in the first nine months of 2002.

Separately, the Company is reporting a restatement of previously reported financial results for the second quarter 2003, reflecting an additional $2.4 million of anticipated income tax refunds resulting from tax loss carrybacks. Accordingly, restated results of operations reflect a $2.4 million decrease in income tax expense for the three and six months ended June 30, 2003. Basic and diluted net loss per share for the three and six months, as restated, is $1.01 and $1.04, respectively, reflecting a favorable impact of $0.13 per share. A summary of the previously reported and restated amounts is attached. The Company expects to receive the tax refund in the first half of 2004.

In the third quarter of 2003, worldwide BioGlue sales increased 29% to $6.7 million compared to $5.2 million in the third quarter of 2002. BioGlue revenues increased 31% for the first nine months of 2003 to $20.0 million from $15.3 million in the same period last year. BioGlue is on track to reach $26-27 million in sales for the full-year 2003.

BioGlue is now approved in 48 countries and achieved 48% growth internationally to $1.7 million in the third quarter of 2003 compared to $1.1 million in the same period last year. "International BioGlue sales growth was driven by the success of the UK direct sales team, strong distribution support throughout Europe, increased usage of BioGlue in the core applications of cardiac and large vessel vascular surgery, and expanded usage in neuro, pulmonary and general surgery," stated Steven G. Anderson, CryoLife President and CEO.

Tissue processing revenues were $8.1 million(1) in the third quarter of 2003 compared to $11.3 million in the third quarter of 2002. Cardiac tissue processing revenues were $4.5 million in the third quarter of 2003 compared to $5.5 million in the third quarter of 2002. Vascular tissue processing revenues were $3.1 million in the third quarter 2003 compared to $3.3 million in the third quarter of 2002. The Company is processing boned and non-boned orthopaedic tissue and distributing non-boned orthopaedic tissue. Tissue revenues were affected in the third quarter 2003 by limited availability of processed tissue, the discontinuance of the processing and distribution of decellurized, SynerGraft ("SG") processed tissues, and discontinued labeling of its vascular tissue for use as arteriovenous access grafts.

Procurement of cardiac and vascular tissue continues to increase. Procurement of vascular tissues increased 12% and cardiac tissues increased 4% in the third quarter of 2003 compared to the second quarter of 2003.

CryoLife filed its application for accreditation with the American Association of Tissue Banks (AATB) on October 13, 2003. The AATB is a scientific, not-for-profit, peer group organization founded in 1976. Its mission is to facilitate the provision of high quality transplantable human tissue in quantities sufficient to meet national needs.

On November 3, 2003 CryoLife submitted a 510k premarket notification to the FDA for decellurized, SG processed heart valves. The Company is currently processing vascular and cardio vascular tissues without the decellurized, SG process.

Regarding insurance coverage, CryoLife recently announced that the Company and an insurer have mutually agreed to resolve their coverage dispute on a $10 million products liability policy previously issued to CryoLife, representing the last layer of insurance in place for the 2002-2003 insurance policy year. The full amount of this policy will be placed in escrow for CryoLife to use, together with other funds provided by the Company and another insurer, for the purpose of defending and resolving certain products liability litigation. Since August 5, 2003, the Company has resolved, or reached agreements in principle to resolve, 15 product liability matters.

Full year 2003 total revenues for the Company are projected to be approximately $60 million. CryoLife made a payment of $4.5 million paying off the balance of a term loan in August 2003. As of September 30, 2003 the Company had approximately $8.2 million in cash and cash equivalents, and approximately $9.7 million in marketable securities, for a total of $17.9 million. The Company expects to receive a tax refund of approximately $2.4 million in the first half of 2004 related to tax losses incurred in 2003.

Founded in 1984, CryoLife, Inc. is a leader in the processing and distribution of implantable living human tissues for use in cardiovascular and vascular surgeries throughout the United States and Canada. The Company's BioGlue(R) Surgical Adhesive is FDA approved as an adjunct to sutures and staples for use in adult patients in open surgical repair of large vessels and is CE marked in the European Community and approved in Canada for use in soft tissue repair and approved in Australia for use in vascular and pulmonary sealing and repair. The Company also manufactures the SynerGraft(R) Vascular Graft, which is CE marked for distribution within the European Community.

Statements made in this press release that look forward in time or that express management's beliefs, expectations or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These future events may not occur as and when expected, if at all, and, together with the Company's business, are subject to various risks and uncertainties. These risks and uncertainties include that revenues may not meet expectations, that demand for CryoLife preserved tissues may not return to prior levels, the possibility that the FDA could impose additional restrictions on the Company's distribution of tissues, require a recall, or prevent the Company from distributing tissues, as could occur if the Company is unable to satisfactorily address the concerns raised in the FDA's most recent Form 483s, that the Company's 510k application for SG processed heart valves may require significant time and expense and may not be cleared on a timely basis or at all, that FDA regulation of the Company's CryoValve SG and CryoVein SG may require significant time and expense, that the Company may not have sufficient borrowing or other capital availability to fund its business, that present and future litigation may be resolved only by substantial payments by the Company in excess of available insurance coverage and amounts to be set aside for products liability cases by CryoLife since the outcomes of products liability securities class action, and derivative cases are inherently uncertain, that pending litigation cannot be settled on terms acceptable to the Company, that the Company may not have sufficient resources to pay punitive damages which are not covered by insurance or liabilities in excess of available insurance, that the company may not receive all or a portion of the expected tax refunds, the possibility of severe decreases in the Company's revenues and working capital, that to the extent the Company does not have sufficient resources to pay the existing and future claims against it, it may be forced to cease operations or to obtain protection under applicable bankruptcy or insolvency laws, changes in laws and governmental regulations applicable to CryoLife and other risk factors detailed in CryoLife's Securities and Exchange Commission filings, including CryoLife's Form 10-K filing for the year ended December 31, 2002, and the Company's other SEC filings. The Company does not undertake to update its forward-looking statements.

    (1) For the three months ended Sept. 30, 2003, vascular revenues as
        reported include a $41,000 favorable adjustment, orthopaedic revenues
        as reported include a favorable adjustment of $18,000 and cardiac
        revenues as reported include a $7,000 unfavorable adjustment.  These
        adjustments were due to a difference in actual tissue returns compared
        to earlier estimates.


                                CRYOLIFE, INC.
                        Unaudited Financial Highlights
                      (In thousands, except share data)

                              Three Months Ended        Nine Months Ended
                                 September 30,            September 30,
                             2003         2002         2003         2002

    Revenues:
     Human tissue
      preservation services $8,097      $11,300      $25,842      $49,074
     Products                6,831        5,354       20,362       15,892
     Distribution and grant    169          235          526          658
          Total revenues    15,097       16,889       46,730       65,624

    Costs and expenses:
     Human tissue
      preservation services  7,481       27,978       15,084       53,244
     Products                1,782        4,739        5,429        8,817
     General, administrative,
      and marketing         10,575       11,193       45,706       32,118
     Research and development  823        1,347        2,828        3,696
     Goodwill impairment        --        1,399           --        1,399
     Interest expense           87          155          366          543
     Interest income          (101)        (188)        (348)        (725)
     Other (income) expense,
      net                      (94)          35           46          (37)
          Total costs and
           expenses         20,553       46,658       69,111       99,055


     Loss before income
      taxes                 (5,456)     (29,769)     (22,381)     (33,431)
     Income tax (benefit)
      expense                 (761)     (10,123)       2,669      (11,367)
    Net loss               $(4,695)    $(19,646)    $(25,050)    $(22,064)

    Net loss per share:
     Basic                  $(0.24)     $ (1.01)      $(1.27)      $(1.14)
     Diluted                $(0.24)      $(1.01)      $(1.27)      $(1.14)

    Weighted average shares
     outstanding:
     Basic                  19,701       19,526       19,669       19,388
     Diluted                19,701       19,526       19,669       19,388

    Revenues from:
     Cardiovascular         $4,547       $5,487      $14,308     $ 20,131
     Vascular                3,083        3,260       10,637       14,918
     Orthopaedic               467        2,553          897       14,025
          Total
           cryopreservation  8,097       11,300       25,842       49,074

     BioGlue                 6,694        5,183       20,027       15,308
     Implantable medical
      devices                  137          171          335          584
     Distribution and grant    169          235          526          658
          Total revenues   $15,097      $16,889      $46,730      $65,624

    International revenues  $1,951       $1,565       $5,508       $5,155
    Domestic revenues       13,146       15,324       41,222       60,469
          Total revenues   $15,097      $16,889      $46,730      $65,624


                                CRYOLIFE, INC.
                             Financial Highlights
                                (In thousands)

                                                    Unaudited       Audited
                                                 September 30,   December 31,
                                                        2003           2002

    Cash and cash equivalents                        $17,882        $24,860
       and marketable securities, at market
    Trade receivables, net                             7,336          6,930
    Other receivables, net                             3,360         11,824
    Deferred preservation costs, net                   9,666          4,332
    Inventories                                        4,935          4,585
    Total assets                                      86,523        106,414
    Shareholders' equity                              55,319         79,800


                                CRYOLIFE, INC.
                        Unaudited Financial Highlights
                      (In thousands, except share data)

                                  Restated            Originally Reported
                       Three and Six Months Ended  Three and Six Months Ended
                            June 30,     June 30,     June 30,     June 30,
                             2003         2003         2003         2003

    Revenues:
     Human tissue
      preservation
      services              $8,615      $17,745       $8,615      $17,745
     Products                6,932       13,531        6,932       13,531
     Distribution and grant    166          357          166          357
           Total revenues   15,713       31,633       15,713       31,633

    Costs and expenses:
     Human tissue
      preservation services  5,160        7,603        5,160        7,603
     Products                2,006        3,647        2,006        3,647
     General, administrative,
      and marketing         23,539       35,131       23,539       35,131
     Research and
      development            1,088        2,005        1,088        2,005
     Interest expense          147          279          147          279
     Interest income          (116)        (247)        (116)        (247)
     Other expense, net        166          140          166          140
           Total costs and
            expenses        31,990       48,558       31,990       48,558


     Loss before income
      taxes                (16,277)     (16,925)     (16,277)     (16,925)
     Income tax expense      3,644        3,430        6,069        5,855
    Net loss              $(19,921)    $(20,355)    $(22,346)    $(22,780)

    Net loss per share:
     Basic                  $(1.01)      $(1.04)      $(1.14)      $(1.16)
     Diluted                $(1.01)      $(1.04)      $(1.14)      $(1.16)

    Weighted average
     shares outstanding:
     Basic                  19,675       19,654       19,675       19,654
     Diluted                19,675       19,654       19,675       19,654

    Revenues from:
     Cardiovascular         $5,036       $9,761       $5,036       $9,761
     Vascular                3,299        7,554        3,299        7,554
     Orthopaedic               280          430          280          430
           Total
            cryopreservation 8,615       17,745        8,615       17,745

     BioGlue                 6,839       13,333        6,839       13,333
     Implantable medical
      devices                   93          198           93          198
     Distribution and grant    166          357          166          357
           Total revenues  $15,713      $31,633      $15,713      $31,633

    International revenues  $1,847       $3,557       $1,847       $3,557
    Domestic revenues       13,866       28,076       13,866       28,076
           Total revenues  $15,713      $31,633      $15,713      $31,633


                                CRYOLIFE, INC.
                             Financial Highlights
                                (In thousands)

                                                    Unaudited      Unaudited
                                                  June 30, 2003  June 30, 2003
                                                    Restated        Originally
                                                                     Reported

    Cash and cash equivalents                        $25,908        $25,908
     and marketable securities, at market
    Trade receivables, net                             8,260          8,260
    Other receivables, net                             1,196            616
    Deferred preservation costs, net                   9,559          9,559
    Inventories                                        4,535          4,535
    Total assets                                      96,861         95,006
    Shareholders' equity                              59,875         57,450

   For additional information about the company, visit CryoLife's Web site:
                           http://www.cryolife.com

    Contact: Joseph T. Schepers
             Vice President, Corporate Communications
             (770) 419-3355
SOURCE  CryoLife, Inc.
CONTACT:  Joseph T. Schepers, Vice President, Corporate Communications of
CryoLife, Inc., +1-770-419-3355