CryoLife Reports Second Quarter 2017 Financial Results

Second Quarter Highlights:
- Revenues Increased Two Percent Year-over-Year to
$47.8 Million ; Non-GAAP Revenues Increased Four Percent Year-over-Year - Gross Margins were 69 Percent
- GAAP Net Income was
$3.2 Million , or$0.09 Per Fully Diluted Common Share; Non-GAAP Net Income was$4.0 Million , or$0.12 Per Fully Diluted Common Share
Revenues for the second quarter of 2017 increased two percent to
Revenues for the first half of 2017 increased three percent to
GAAP net income for the second quarter of 2017 was
GAAP net income for the first half of 2017 was
With the exception of the income tax rate, the Company is reiterating its full year 2017 financial guidance, as summarized below, and expects revenues in the third quarter of 2017 to be between
|
2017 Financial Guidance Summary |
|
|
Total revenues |
$188 Million - $192 Million |
|
Product revenues |
Year-over-year mid-single digits % non-GAAP |
|
Tissue processing revenues |
Year-over-year mid-single digits % revenue |
|
Gross margins |
Between 68% - 69% |
|
R&D expenses |
$17.0 Million - $19.0 Million |
|
Income tax rate |
Mid 10% |
|
Non-GAAP income per common share |
$0.40 - $0.43 |
All numbers in the table above are GAAP except where expressly referenced as non-GAAP. The Company does not provide GAAP income per common share on a forward-looking basis because the Company is unable to predict with reasonable certainty business development and acquisition-related expenses, purchase accounting fair value adjustments, and any unusual gains and losses without unreasonable effort. These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP.
The Company's financial guidance for 2017 is subject to the risks identified below.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with U.S. GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP revenues include (as applicable) On-X revenues for the period in 2016 prior to the closing of the acquisition and excludes revenues for the HeRO Graft and ProCol product lines for 2016. The Company's other non-GAAP results exclude (as applicable) business development expenses; gain on sale of business components; amortization expenses; and inventory basis step-up expense. The Company believes that these non-GAAP presentations provide useful information to investors regarding unusual non-operating transactions and the operating expense structure of the Company's existing and recently acquired operations, without regard to its on-going efforts to acquire additional complementary products and businesses and the transaction and integration expenses incurred in connection with recently acquired and divested product lines. The Company believes it is useful to exclude certain expenses because such amounts in any specific period may not directly correlate to the underlying performance of its business operations or can vary significantly between periods as a result of factors such as new acquisitions, or non-cash expense related to amortization of previously acquired tangible and intangible assets. The Company does, however, expect to incur similar types of expenses in the future, and this non-GAAP financial information should not be viewed as a statement or indication that these types of expenses will not recur.
Webcast and Conference Call Information
The Company will hold a teleconference call and live webcast tomorrow at
To listen to the live teleconference, please dial 201-689-8261 a few minutes prior to 8:00 a.m. A replay of the teleconference will be available
The live webcast and replay can be accessed by going to the Investor Relations section of the
About
Headquartered in suburban
Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include those regarding our financial guidance for 2017 and our ability to keep on track to achieve our 2017 financial guidance and to continue to build
|
CRYOLIFE, INC. AND SUBSIDIARIES Financial Highlights (In thousands, except per share data) |
||||||||||||
|
Three Months Ended |
Six Months Ended |
|||||||||||
|
June 30, |
June 30, |
|||||||||||
|
2017 |
2016 |
2017 |
2016 |
|||||||||
|
Revenues: |
||||||||||||
|
Products |
$ |
30,094 |
$ |
30,045 |
$ |
57,490 |
$ |
57,063 |
||||
|
Preservation services |
17,724 |
17,038 |
35,387 |
33,036 |
||||||||
|
Total revenues |
47,818 |
47,083 |
92,877 |
90,099 |
||||||||
|
Cost of products and preservation services: |
||||||||||||
|
Products |
6,959 |
7,698 |
14,976 |
14,701 |
||||||||
|
Preservation services |
7,954 |
9,084 |
15,484 |
17,476 |
||||||||
|
Total cost of products and |
||||||||||||
|
preservation services |
14,913 |
16,782 |
30,460 |
32,177 |
||||||||
|
Gross margin |
32,905 |
30,301 |
62,417 |
57,922 |
||||||||
|
Operating expenses: |
||||||||||||
|
General, administrative, and marketing |
23,389 |
22,436 |
46,260 |
48,710 |
||||||||
|
Research and development |
4,728 |
3,279 |
8,821 |
5,888 |
||||||||
|
Total operating expenses |
28,117 |
25,715 |
55,081 |
54,598 |
||||||||
|
Gain from sale of business components |
-- |
-- |
-- |
(7,915) |
||||||||
|
Operating income |
4,788 |
4,586 |
7,336 |
11,239 |
||||||||
|
Interest expense |
834 |
797 |
1,635 |
1,514 |
||||||||
|
Interest income |
(55) |
(18) |
(95) |
(30) |
||||||||
|
Other (income), net |
(134) |
(58) |
(91) |
(167) |
||||||||
|
Income before income taxes |
4,143 |
3,865 |
5,887 |
9,922 |
||||||||
|
Income tax expense |
980 |
1,518 |
501 |
5,034 |
||||||||
|
Net income |
$ |
3,163 |
$ |
2,347 |
$ |
5,386 |
$ |
4,888 |
||||
|
Income per common share: |
||||||||||||
|
Basic |
$ |
0.09 |
$ |
0.07 |
$ |
0.16 |
$ |
0.15 |
||||
|
Diluted |
$ |
0.09 |
$ |
0.07 |
$ |
0.16 |
$ |
0.15 |
||||
|
Weighted-average common shares outstanding: |
||||||||||||
|
Basic |
32,664 |
32,010 |
32,552 |
31,519 |
||||||||
|
Diluted |
33,814 |
32,764 |
33,739 |
32,270 |
||||||||
|
CRYOLIFE, INC. AND SUBSIDIARIES Financial Highlights (In thousands) |
|||||||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||||||||
|
June 30, |
June 30, |
||||||||||||||||
|
2017 |
2016 |
2017 |
2016 |
||||||||||||||
|
Products: |
|||||||||||||||||
|
BioGlue and BioFoam |
$ |
16,683 |
$ |
16,187 |
$ |
32,364 |
$ |
31,503 |
|||||||||
|
On-X |
9,862 |
9,554 |
18,722 |
16,269 |
|||||||||||||
|
CardioGenesis cardiac laser therapy |
2,056 |
1,860 |
3,641 |
3,844 |
|||||||||||||
|
PerClot |
936 |
1,042 |
1,755 |
2,033 |
|||||||||||||
|
PhotoFix |
557 |
490 |
1,008 |
871 |
|||||||||||||
|
HeRO Graft |
-- |
912 |
-- |
2,325 |
|||||||||||||
|
ProCol |
-- |
-- |
-- |
218 |
|||||||||||||
|
Total products |
30,094 |
30,045 |
57,490 |
57,063 |
|||||||||||||
|
Preservation services: |
|||||||||||||||||
|
Cardiac tissue |
8,477 |
7,548 |
15,979 |
13,976 |
|||||||||||||
|
Vascular tissue |
9,247 |
9,490 |
19,408 |
19,060 |
|||||||||||||
|
Total preservation services |
17,724 |
17,038 |
35,387 |
33,036 |
|||||||||||||
|
Total revenues |
$ |
47,818 |
$ |
47,083 |
$ |
92,877 |
$ |
90,099 |
|||||||||
|
Revenues: |
|||||||||||||||||
|
U.S. |
$ |
34,712 |
$ |
34,198 |
$ |
68,246 |
$ |
66,436 |
|||||||||
|
International |
13,106 |
12,885 |
24,631 |
23,663 |
|||||||||||||
|
Total revenues |
$ |
47,818 |
$ |
47,083 |
$ |
92,877 |
$ |
90,099 |
|||||||||
|
June 30, |
December 31, |
||||||||||||||||
|
2017 |
2016 |
||||||||||||||||
|
Cash, cash equivalents, and restricted securities |
$ |
53,248 |
$ |
57,341 |
|||||||||||||
|
Total current assets |
152,211 |
147,233 |
|||||||||||||||
|
Total assets |
322,221 |
316,140 |
|||||||||||||||
|
Total current liabilities |
25,771 |
30,102 |
|||||||||||||||
|
Total liabilities |
103,160 |
107,157 |
|||||||||||||||
|
Shareholders' equity |
219,061 |
208,983 |
|||||||||||||||
|
CRYOLIFE, INC. AND SUBSIDIARIES Reconciliation of GAAP to Non-GAAP Net Income and Diluted Income per Common Share (In thousands, except per share data) |
|||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||
|
June 30, |
June 30, |
||||||||||
|
2017 |
2016 |
2017 |
2016 |
||||||||
|
GAAP: |
|||||||||||
|
Income before income taxes |
$ |
4,143 |
$ |
3,865 |
$ |
5,887 |
$ |
9,922 |
|||
|
Income tax expense |
980 |
1,518 |
501 |
5,034 |
|||||||
|
Net income |
$ |
3,163 |
$ |
2,347 |
$ |
5,386 |
$ |
4,888 |
|||
|
Diluted income per common share: |
$ |
0.09 |
$ |
0.07 |
$ |
0.16 |
$ |
0.15 |
|||
|
Diluted weighted-average common |
|||||||||||
|
shares outstanding |
33,814 |
32,764 |
33,739 |
32,270 |
|||||||
|
Reconciliation of income before income |
|||||||||||
|
taxes, GAAP to net income, non-GAAP: |
|||||||||||
|
Income before income taxes, GAAP |
$ |
4,143 |
$ |
3,865 |
$ |
5,887 |
$ |
9,922 |
|||
|
Adjustments: |
|||||||||||
|
Business development expenses |
1,094 |
1,067 |
1,382 |
6,635 |
|||||||
|
Gain on sale of business components |
-- |
-- |
-- |
(7,915) |
|||||||
|
Amortization expense |
1,141 |
1,156 |
2,283 |
2,118 |
|||||||
|
Acquisition inventory basis step-up expense |
63 |
902 |
2,112 |
1,467 |
|||||||
|
Income before income taxes, non-GAAP |
6,441 |
6,990 |
11,664 |
12,227 |
|||||||
|
Income tax expense calculated at 38% normalized |
|||||||||||
|
tax rate |
2,448 |
2,656 |
4,432 |
4,646 |
|||||||
|
Net income, non-GAAP |
$ |
3,993 |
$ |
4,334 |
$ |
7,232 |
$ |
7,581 |
|||
|
Reconciliation of diluted income per |
|||||||||||
|
common share, GAAP to diluted income per |
|||||||||||
|
common share, non-GAAP: |
|||||||||||
|
Diluted income per common share, GAAP: |
$ |
0.09 |
$ |
0.07 |
$ |
0.16 |
$ |
0.15 |
|||
|
Adjustments: |
|||||||||||
|
Business development expenses |
0.03 |
0.03 |
0.04 |
0.20 |
|||||||
|
Gain on sale of business components |
-- |
-- |
-- |
(0.24) |
|||||||
|
Amortization expense |
0.03 |
0.03 |
0.07 |
0.06 |
|||||||
|
Acquisition inventory basis step-up expense |
-- |
0.03 |
0.06 |
0.04 |
|||||||
|
Tax effect of non-GAAP adjustments |
(0.02) |
(0.03) |
(0.07) |
(0.02) |
|||||||
|
Effect of 38% normalized tax rate |
(0.01) |
-- |
(0.05) |
0.04 |
|||||||
|
Diluted income per common share, |
|||||||||||
|
non-GAAP: |
$ |
0.12 |
$ |
0.13 |
$ |
0.21 |
$ |
0.23 |
|||
|
Diluted weighted-average common |
|||||||||||
|
shares outstanding |
33,814 |
32,764 |
33,739 |
32,270 |
|||||||
|
CRYOLIFE, INC. AND SUBSIDIARIES Reconciliation of GAAP to Non-GAAP Revenues; Gross Margin; General, Administrative, and Marketing (In thousands, except per share data) |
|||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||||
|
June 30, |
June 30, |
||||||||||||
|
2017 |
2016 |
Growth Rate |
2017 |
2016 |
Growth Rate |
||||||||
|
Reconciliation of total revenues, GAAP |
|||||||||||||
|
to total revenues, non-GAAP: |
|||||||||||||
|
Total revenues, GAAP |
$ |
47,818 |
$ |
47,083 |
2% |
$ |
92,877 |
$ |
90,099 |
3% |
|||
|
Plus: On-X pre acquisition revenues |
-- |
-- |
-- |
1,627 |
|||||||||
|
Less: HeRO revenues |
-- |
(912) |
-- |
(2,325) |
|||||||||
|
Less: ProCol revenues |
-- |
-- |
-- |
(218) |
|||||||||
|
Total revenues, non-GAAP |
$ |
47,818 |
$ |
46,171 |
4% |
$ |
92,877 |
$ |
89,183 |
4% |
|||
|
Three Months Ended |
Six Months Ended |
||||||||||||
|
June 30, |
June 30, |
||||||||||||
|
2017 |
2016 |
2017 |
2016 |
||||||||||
|
Reconciliation of gross margin %, |
|||||||||||||
|
GAAP to gross margin %, |
|||||||||||||
|
non-GAAP: |
|||||||||||||
|
Total revenues, GAAP |
$ |
47,818 |
$ |
47,083 |
$ |
92,877 |
$ |
90,099 |
|||||
|
Gross margin, GAAP |
$ |
32,905 |
$ |
30,301 |
$ |
62,417 |
$ |
57,922 |
|||||
|
Gross margin %, GAAP |
69% |
64% |
67% |
64% |
|||||||||
|
Gross margin, GAAP |
$ |
32,905 |
$ |
30,301 |
$ |
62,417 |
$ |
57,922 |
|||||
|
Plus: Acquisition inventory basis step- |
|||||||||||||
|
up expense |
63 |
902 |
2,112 |
1,467 |
|||||||||
|
Gross margin, non-GAAP |
$ |
32,968 |
$ |
31,203 |
$ |
64,529 |
$ |
59,389 |
|||||
|
Gross margin %, non-GAAP |
69% |
66% |
69% |
66% |
|||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||||
|
June 30, |
June 30, |
||||||||||||
|
2017 |
2016 |
2017 |
2016 |
||||||||||
|
Reconciliation of general, |
|||||||||||||
|
administrative, and marketing, |
|||||||||||||
|
expense, GAAP to general, |
|||||||||||||
|
administrative, and marketing, |
|||||||||||||
|
expense, non-GAAP |
|||||||||||||
|
General, administrative, and marketing |
|||||||||||||
|
Expense, GAAP |
$ |
23,389 |
$ |
22,436 |
$ |
46,260 |
$ |
48,710 |
|||||
|
Less: Business development |
|||||||||||||
|
expenses |
(1,094) |
(1,067) |
(1,382) |
(6,635) |
|||||||||
|
General, administrative, and |
|||||||||||||
|
marketing expense, |
|||||||||||||
|
non-GAAP |
$ |
22,295 |
$ |
21,369 |
$ |
44,878 |
$ |
42,075 |
|||||
|
Contacts: |
|
|
CryoLife D. Ashley Lee Executive Vice President, Chief Financial Officer and |
The Ruth Group Zack Kubow 646-536-7020 |
View original content with multimedia:http://www.prnewswire.com/news-releases/cryolife-reports-second-quarter-2017-financial-results-300493045.html
SOURCE
