CryoLife Reports Fourth Quarter and Full Year 2018 Financial Results

Fourth Quarter and Recent Business Highlights:
- Total revenues were
$67.8 million in the fourth quarter of 2018, reflecting year over year growth of 28% and an 8% increase on a non-GAAP constant currency basis compared to the fourth quarter of 2017 - On-X® revenues increased 13% in the fourth quarter of 2018 compared to the fourth quarter of 2017
- JOTEC® revenues were
$16.7 million in the fourth quarter of 2018, an increase of 303% year over year and a 17% increase on a non-GAAP basis compared to the fourth quarter of 2017 - Total revenues for the full year 2018 were
$262.8 million , reflecting year over year growth of 39% and a 10% increase on a non-GAAP constant currency basis compared to full year 2017 - Net loss was
($1.7) million or($0.05) per fully diluted common share for the fourth quarter of 2018; Non-GAAP net income was$1.9 million , or$0.05 per fully diluted common share for the fourth quarter of 2018
"2018 was a very successful year for
Fourth Quarter 2018 Financial Results
Total revenues for the fourth quarter of 2018 were
Net loss for the fourth quarter of 2018 was
Full Year 2018 Financial Results
Total revenues for 2018 were
Reported net loss for 2018 was
The independent registered public accounting firm's audit report with respect to the Company's fiscal year-end financial statements will not be issued until the Company completes its annual report on Form 10-K, including its evaluation of the effectiveness of internal controls over financial reporting. Accordingly, the financial results reported in this earnings release are preliminary pending completion of the audit.
2019 Financial Outlook
All numbers are presented on a GAAP basis except where expressly referenced as non-GAAP. The Company does not provide GAAP income per common share on a forward-looking basis because the Company is unable to predict with reasonable certainty business development and acquisition-related expenses, purchase accounting fair value adjustments, and any unusual gains and losses without unreasonable effort. These items are uncertain, depend on various factors, and could be material to results computed in accordance with GAAP.
The Company's financial guidance for 2019 is subject to the risks identified below.
Non-GAAP Financial Measures
This press release contains non-GAAP financial measures. Investors should consider this non-GAAP information in addition to, and not as a substitute for, financial measures prepared in accordance with U.S. GAAP. In addition, this non-GAAP financial information may not be the same as similar measures presented by other companies. The Company's non-GAAP revenues include JOTEC revenues for the same eleven-month period in 2017 prior to the closing of the acquisition of JOTEC on
Webcast and Conference Call Information
The Company will hold a teleconference call and live webcast tomorrow,
The live webcast and replay can be accessed by going to the Investor Relations section of the
About
Headquartered in suburban
Forward Looking Statements
Statements made in this press release that look forward in time or that express management's beliefs, expectations, or hopes are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements reflect the views of management at the time such statements are made. These statements include our financial guidance, including our expected total revenues and non-GAAP earnings per share; and our statement that we remain confident in our ability to deliver high single digit annual revenue growth over each of the next five years driven by our highly differentiated JOTEC and On-X product portfolios and new introductions from our extensive product pipeline. These forward-looking statements are subject to a number of risks, uncertainties, estimates, and assumptions that may cause actual results to differ materially from current expectations. These risks and uncertainties include the risk factors detailed in our
|
CRYOLIFE, INC. AND SUBSIDIARIES |
||||||||||||
|
Financial Highlights - Unaudited |
||||||||||||
|
(In thousands, except per share data) |
||||||||||||
|
Three Months Ended |
Twelve Months Ended |
|||||||||||
|
December 31, |
December 31, |
|||||||||||
|
2018 |
2017 |
2018 |
2017 |
|||||||||
|
Revenues: |
||||||||||||
|
Products |
$ |
49,331 |
$ |
35,112 |
$ |
187,394 |
$ |
119,631 |
||||
|
Preservation services |
18,468 |
17,714 |
75,447 |
70,071 |
||||||||
|
Total revenues |
67,799 |
52,826 |
262,841 |
189,702 |
||||||||
|
Cost of products and preservation services: |
||||||||||||
|
Products |
13,606 |
8,601 |
53,772 |
29,798 |
||||||||
|
Preservation services |
9,002 |
7,862 |
36,085 |
31,262 |
||||||||
|
Total cost of products and |
||||||||||||
|
preservation services |
22,608 |
16,463 |
89,857 |
61,060 |
||||||||
|
Gross margin |
45,191 |
36,363 |
172,984 |
128,642 |
||||||||
|
Operating expenses: |
||||||||||||
|
General, administrative, and marketing |
35,628 |
30,195 |
140,574 |
101,211 |
||||||||
|
Research and development |
6,784 |
6,363 |
23,098 |
19,461 |
||||||||
|
Total operating expenses |
42,412 |
36,558 |
163,672 |
120,672 |
||||||||
|
Operating income (loss) |
2,779 |
(195) |
9,312 |
7,970 |
||||||||
|
Interest expense |
3,925 |
2,396 |
15,788 |
4,881 |
||||||||
|
Interest income |
(85) |
(53) |
(226) |
(212) |
||||||||
|
Other expense (income), net |
398 |
(190) |
141 |
(260) |
||||||||
|
(Loss) income before income taxes |
(1,459) |
(2,348) |
(6,391) |
3,561 |
||||||||
|
Income tax expense (benefit) |
282 |
659 |
(2,586) |
(143) |
||||||||
|
Net (loss) income |
$ |
(1,741) |
$ |
(3,007) |
$ |
(3,805) |
$ |
3,704 |
||||
|
(Loss) income per common share: |
||||||||||||
|
Basic |
$ |
(0.05) |
$ |
(0.09) |
$ |
(0.10) |
$ |
0.11 |
||||
|
Diluted |
$ |
(0.05) |
$ |
(0.09) |
$ |
(0.10) |
$ |
0.11 |
||||
|
Weighted-average common shares outstanding: |
||||||||||||
|
Basic |
36,652 |
34,025 |
36,412 |
33,008 |
||||||||
|
Diluted |
36,652 |
34,025 |
36,412 |
34,163 |
||||||||
|
CRYOLIFE, INC. AND SUBSIDIARIES |
|||||||||||
|
Financial Highlights - Unaudited |
|||||||||||
|
(In thousands) |
|||||||||||
|
Three Months Ended |
Twelve Months Ended |
||||||||||
|
December 31, |
December 31, |
||||||||||
|
2018 |
2017 |
2018 |
2017 |
||||||||
|
Products: |
|||||||||||
|
BioGlue and BioFoam |
$ |
17,975 |
$ |
17,845 |
$ |
66,660 |
$ |
65,939 |
|||
|
JOTEC |
16,672 |
4,136 |
63,341 |
4,136 |
|||||||
|
On-X |
11,337 |
9,993 |
44,832 |
37,041 |
|||||||
|
CardioGenesis cardiac laser therapy |
1,703 |
1,736 |
6,217 |
6,866 |
|||||||
|
PerClot |
945 |
892 |
3,767 |
3,533 |
|||||||
|
PhotoFix |
699 |
510 |
2,577 |
2,116 |
|||||||
|
Total products |
49,331 |
35,112 |
187,394 |
119,631 |
|||||||
|
Preservation services: |
|||||||||||
|
Cardiac tissue |
9,023 |
8,599 |
35,683 |
32,510 |
|||||||
|
Vascular tissue |
9,445 |
9,115 |
39,764 |
37,561 |
|||||||
|
Total preservation services |
18,468 |
17,714 |
75,447 |
70,071 |
|||||||
|
Total revenues |
$ |
67,799 |
$ |
52,826 |
$ |
262,841 |
$ |
189,702 |
|||
|
Revenues: |
|||||||||||
|
U.S. |
$ |
36,528 |
$ |
34,648 |
$ |
144,651 |
$ |
135,102 |
|||
|
International |
31,271 |
18,178 |
118,190 |
54,600 |
|||||||
|
Total revenues |
$ |
67,799 |
$ |
52,826 |
$ |
262,841 |
$ |
189,702 |
|||
|
CRYOLIFE, INC. AND SUBSIDIARIES |
|||||||||||
|
Reconciliation of GAAP to Non-GAAP |
|||||||||||
|
Net Income (Loss) and Diluted Income (Loss) per Common Share - Unaudited |
|||||||||||
|
(In thousands, except per share data) |
|||||||||||
|
Three Months Ended |
Twelve Months Ended |
||||||||||
|
December 31, |
December 31, |
||||||||||
|
2018 |
2017 |
2018 |
2017 |
||||||||
|
GAAP: |
|||||||||||
|
(Loss) income before income taxes |
$ |
(1,459) |
$ |
(2,348) |
$ |
(6,391) |
$ |
3,561 |
|||
|
Income tax expense (benefit) |
282 |
659 |
(2,586) |
(143) |
|||||||
|
Net (loss) income |
$ |
(1,741) |
$ |
(3,007) |
$ |
(3,805) |
$ |
3,704 |
|||
|
Diluted (loss) income per common share: |
$ |
(0.05) |
$ |
(0.09) |
$ |
(0.10) |
$ |
0.11 |
|||
|
Diluted weighted-average common |
|||||||||||
|
shares outstanding |
36,652 |
34,025 |
36,412 |
34,163 |
|||||||
|
Reconciliation of (loss) income before income |
|||||||||||
|
taxes, GAAP to adjusted net income, non-GAAP: |
|||||||||||
|
(Loss) income before income taxes, GAAP |
$ |
(1,459) |
$ |
(2,348) |
$ |
(6,391) |
$ |
3,561 |
|||
|
Adjustments: |
|||||||||||
|
Business development and integration expenses |
1,399 |
6,555 |
8,332 |
10,935 |
|||||||
|
Amortization expense |
2,597 |
1,662 |
10,792 |
5,085 |
|||||||
|
Gain on On-X escrow settlement |
-- |
-- |
(2,675) |
-- |
|||||||
|
Inventory basis step-up expense |
-- |
584 |
2,805 |
2,728 |
|||||||
|
Adjusted income before income taxes, |
|||||||||||
|
non-GAAP |
2,537 |
6,453 |
12,863 |
22,309 |
|||||||
|
Income tax expense calculated at 25% pro forma |
|||||||||||
|
tax rate |
634 |
1,613 |
3,216 |
5,577 |
|||||||
|
Adjusted net income, non-GAAP |
$ |
1,903 |
$ |
4,840 |
$ |
9,647 |
$ |
16,732 |
|||
|
Reconciliation of diluted (loss) income per |
|||||||||||
|
common share, GAAP to adjusted diluted income |
|||||||||||
|
Diluted (loss) income per common share, GAAP: |
$ |
(0.05) |
$ |
(0.09) |
$ |
(0.10) |
$ |
0.11 |
|||
|
Adjustments: |
|||||||||||
|
Business development and integration expenses |
0.04 |
0.18 |
0.22 |
0.31 |
|||||||
|
Amortization expense |
0.07 |
0.05 |
0.29 |
0.15 |
|||||||
|
Gain on On-X escrow settlement |
-- |
-- |
(0.07) |
-- |
|||||||
|
Inventory basis step-up expense |
-- |
0.02 |
0.07 |
0.08 |
|||||||
|
Tax effect of non-GAAP adjustments |
(0.03) |
(0.06) |
(0.12) |
(0.14) |
|||||||
|
Effect of 25% pro forma tax rate |
0.02 |
0.04 |
(0.03) |
(0.03) |
|||||||
|
Adjusted diluted income per common share, |
|||||||||||
|
non-GAAP: |
$ |
0.05 |
$ |
0.14 |
$ |
0.26 |
$ |
0.48 |
|||
|
Diluted weighted-average common |
|||||||||||
|
shares outstanding |
37,658 |
35,090 |
37,437 |
34,163 |
|||||||
|
CRYOLIFE, INC. AND SUBSIDIARIES |
|||||||||||||
|
Reconciliation of GAAP to Non-GAAP |
|||||||||||||
|
Revenues and Gross Margin - Unaudited |
|||||||||||||
|
(In thousands, except per share data) |
|||||||||||||
|
Three Months Ended |
Twelve Months Ended |
||||||||||||
|
December 31, |
December 31, |
||||||||||||
|
2018 |
2017 |
Growth Rate |
2018 |
2017 |
Growth Rate |
||||||||
|
Reconciliation of total revenues, GAAP |
|||||||||||||
|
to total revenues, non-GAAP: |
|||||||||||||
|
Total revenues, GAAP |
$ |
67,799 |
$ |
52,826 |
28% |
$ |
262,841 |
$ |
189,702 |
39% |
|||
|
Plus: JOTEC pre-acquisition revenues |
-- |
10,068 |
-- |
46,507 |
|||||||||
|
Total revenues, non-GAAP |
$ |
67,799 |
$ |
62,894 |
8% |
$ |
262,841 |
$ |
236,209 |
11% |
|||
|
Impact of changes in currency exchange |
-- |
(402) |
-- |
2,757 |
|||||||||
|
Total constant currency revenues, non-GAAP |
$ |
67,799 |
$ |
62,492 |
8% |
$ |
262,841 |
$ |
238,966 |
10% |
|||
|
Three Months Ended |
Twelve Months Ended |
||||||||||||
|
December 31, |
December 31, |
||||||||||||
|
2018 |
2017 |
2018 |
2017 |
||||||||||
|
Reconciliation of gross margin %, |
|||||||||||||
|
GAAP to gross margin %, |
|||||||||||||
|
non-GAAP: |
|||||||||||||
|
Total revenues, GAAP |
$ |
67,799 |
$ |
52,826 |
$ |
262,841 |
$ |
189,702 |
|||||
|
Gross margin, GAAP |
$ |
45,191 |
$ |
36,363 |
$ |
172,984 |
$ |
128,642 |
|||||
|
Gross margin %, GAAP |
67% |
69% |
66% |
68% |
|||||||||
|
Gross margin, GAAP |
$ |
45,191 |
$ |
36,363 |
$ |
172,984 |
$ |
128,642 |
|||||
|
Plus: Inventory basis step- up |
|||||||||||||
|
expense |
-- |
584 |
2,805 |
2,728 |
|||||||||
|
Gross margin, non-GAAP |
$ |
45,191 |
$ |
36,947 |
$ |
175,789 |
$ |
131,370 |
|||||
|
Gross margin %, non-GAAP |
67% |
70% |
67% |
69% |
|||||||||
|
CRYOLIFE, INC. AND SUBSIDIARIES |
|||||||||||||
|
Reconciliation of GAAP to Non-GAAP |
|||||||||||||
|
Net Income (Loss) to Adjusted EBITDA - Unaudited |
|||||||||||||
|
(In thousands) |
|||||||||||||
|
Three Months Ended |
Twelve Months Ended |
||||||||||||
|
December 31, |
December 31, |
||||||||||||
|
2018 |
2017 |
2018 |
2017 |
||||||||||
|
Reconciliation of net (loss) income, |
|||||||||||||
|
GAAP to adjusted EBITDA, non-GAAP: |
|||||||||||||
|
Net (loss) income, GAAP |
$ |
(1,741) |
$ |
(3,007) |
$ |
(3,805) |
$ |
3,704 |
|||||
|
Adjustments: |
|||||||||||||
|
Interest income |
(85) |
(53) |
(226) |
(212) |
|||||||||
|
Interest expense |
3,925 |
2,396 |
15,788 |
4,881 |
|||||||||
|
Income tax expense (benefit) |
282 |
659 |
(2,586) |
(143) |
|||||||||
|
Depreciation and amortization expense |
4,459 |
3,050 |
18,095 |
9,733 |
|||||||||
|
Loss (gain) on foreign currency revaluation |
437 |
(206) |
2,578 |
(284) |
|||||||||
|
Business development and integration expenses |
1,399 |
6,555 |
8,332 |
10,935 |
|||||||||
|
Gain on On-X escrow settlement |
-- |
-- |
(2,675) |
-- |
|||||||||
|
Inventory basis step-up expense |
-- |
584 |
2,805 |
2,728 |
|||||||||
|
Stock-based compensation expense |
1,641 |
1,256 |
6,326 |
6,908 |
|||||||||
|
Adjusted EBITDA, non-GAAP |
$ |
10,317 |
$ |
11,234 |
$ |
44,632 |
$ |
38,250 |
|||||
|
Contacts: |
|
|
CryoLife |
Gilmartin Group LLC |
View original content to download multimedia:http://www.prnewswire.com/news-releases/cryolife-reports-fourth-quarter-and-full-year-2018-financial-results-300795445.html
SOURCE
